CXI Capital Gain Estimator

Our capital gains estimator is for illustrative purposes only. Since the calculation of taxes involves many factors and your individual situation may require additional variables not included in this illustration, please speak to your tax or legal advisors. CXI does not warrant or represent the accuracy of the calculations, answers or information provided.

Original Purchase Price (all relinquished props)

Capital Improvements (all relinquished props)

Accumulated Depreciation (all relinquished props)

Selling Expenses (all relinquished props)

Sale Price (all relinquished props)

Loan Balance at Sale (all relinquished props)

State Capital Gains Tax Rate %

1031 Exchangor

Capital Gain Tax

Recaptured Depreciation Tax

Capital Gain State Tax

Net Investment Income (NII) Tax

Total Hypothetical Taxes

Net Reinvestment Amounts

Hypothetical Taxpayer

Capital Gain Tax (20%)

Recaptured Depreciation Tax (25%)

Capital Gain State Tax

Net Investment Income (NII) Tax (3.8%)

Total Hypothetical Taxes

Net Reinvestment Amount